{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["ACCUEIL","MENSUEL","ANNUEL","PRELEVEMENTS","ENTREES RECURENTES","CATÉGORIES"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ACCUEIL","index":0,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,{"$f":"SUBTOTAL(109,$G$5:G6)","v":0},{"$f":"SUBTOTAL(109,$H$5:H6)","v":0}," <<<TOTAUX"]
[]
[null,null,"Date","Opération","Catégorie","Mode","Débit","Crédit","Solde €","Commentaire libre","Année"]
[]
[]
[null,null,"2000-01-01","solde de début",null,null,null,0,{"$f":"I8+H7-G7","v":0},"Rectif du solde en col H",{"$f":"YEAR(C7)","v":2000}]

{"sheet":"MENSUEL","index":1,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[2,2,2,4]]}
[]
[]
[null,null,"CUMUL PAR CATEGORIE         "]
[null,null,"Du :  ","2022-12-01"]
[null,null,"Au :  ","2022-12-31"]
[]
[null,null,"RECAP TOTAUX",{"$f":"SUM(D10:D2000)","v":55.980000000000004},{"$f":"SUM(E10:E2000)","v":0}]
[]
[null,null,"CATEGORIE","SORTIE","ENTREE"]
[null,null,"NOURRITURE-ENTRETIEN",49]
[null,null,"DIVERS",6.98]

{"sheet":"ANNUEL","index":2,"n_rows":8,"n_cols":4,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Année","(Tous)"]
[]
[null,"Étiquettes de lignes","Somme de Débit","Somme de Crédit"]
[null,"janv",null,0]
[null,"nov",121.19999999999999,255.81]
[null,"déc",55.980000000000004]
[null,"Total général",177.18,255.81]

{"sheet":"PRELEVEMENTS","index":3,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Formulaire",null,"JOUR DU  PREL",null,"Catégorie","OPERATION","montant"]
[null,null,"o",10,null,"ÉLEC TÉL INT","Free"]
[null,null,"o",null,null,"ÉLEC TÉL INT","EDF"]
[null,null,"o",null,null,"ÉLEC TÉL INT","TÉLÉPHONE"]
[null,null,"þ",null,null,"ASSURANCES","Jean soulin"]
[null,null,"þ",null,null,"ASSURANCES","Villa charlotte"]
[null,null,"þ",null,null,"ASSURANCES","Garage"]
[null,null,"o",null,null,"CHARGES","JEAN SOULIN"]
[null,null,"o",null,null,"CHARGES","VILLA CHARLOTTE"]
[null,null,"o",null,null,"CHARGES","GARAGE"]

{"sheet":"ENTREES RECURENTES","index":4,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Formulaire",null,"JOUR D'ENTREE",null,"Catégorie","OPERATION","montant"]
[null,null,"þ",10,null,"RETRAITE","AG2R",2000]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]
[null,null,"o"]

{"sheet":"CATÉGORIES","index":5,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,1,1,8]]}
[]
[null,"Pour modifier les modes de paiement changer le titre dans la cellule ou ajouter un nouveau titre à la suite "]
[]
[null,"MODES DE PAIEMENT >","ESP","CH","VIR","PRE","CB "]
[]
[null,"CATÉGORIES "]
[null,"ASSURANCES"]
[null,"CADEAUX"]
[null,"CHARGES"]
[null,"DIVERS"]
[null,"ÉLEC-TÉL-INTERN"]
[null,"HABILLEMENT"]
[null,"HABITATION DÉPANNAGES"]
[null,"IMPÔTS"]
[null,"INTERVENTIONS"]
[null,"LOISIRS"]
[null,"NOURRITURE-ENTRETIEN"]
[null,"RETRAITE"]
[null,"SANTÉ"]
[null,"TRANSPORTS"]